2405 Barclay Street Baltimore, MD 21218

$350,000
0.03
Acres
20,000
SQFT
18
$/SQFT
$350,000
20,000   sf
$18 / sf
Favorite

active
1/25
Street View

2405 Barclay Street offers a unique opportunity for an owner-occupant seeking to build long-term wealth through real estate. By living in one apartment and renting the remaining two, a purchaser can offset a significant portion of the monthly housing expense while benefiting from rental income, principal reduction, and future appreciation.With three one-bedroom apartments, individual utilities, and below-market rents that offer future upside, the property provides both immediate housing and the opportunity to grow cash flow over time as apartments turn over.Example Owner-Occupant Financing Scenario*●3.5% Down Payment●Purchase Price: $369,000●Loan Amount: $356,085●Interest Rate: 6.00%●30-Year Fixed Mortgage●Estimated Monthly PITI + Mortgage Insurance: $3,064●Rental Income from Two Apartments: $2,600/month●Estimated Monthly Housing Cost for Owner: Approximately $464/month*Illustrative financing example only. Financing programs, down payment requirements, occupancy requirements, and loan approval vary by lender.For investors, at $116,667 per unit, 2405 Barclay Street offers a lower-cost opportunity to acquire a three-unit apartment building in one of central Baltimore's most renter-supported neighborhoods. Recent census data indicates that 58% of neighborhood households rent their homes, while the surrounding housing stock remains predominantly single-family, helping support continued demand for apartment housing.Current rents remain below market, creating an opportunity to increase income as apartments turn over. For an investor utilizing conventional financing with a 20% down payment, the property produces a projected 8.75% capitalization rate and a 10.2% cash-on-cash return at market rents, illustrating the long-term income potential available through market rent alignment.

2405 Barclay Street offers a unique opportunity for an owner-occupant seeking to build long-term wealth through real estate. By living in one apartment and renting the remaining two, a purchaser can offset a significant portion of the monthly housing expense while benefiting from rental income, principal reduction, and future appreciation.With three one-bedroom apartments, individual utilities, and below-market rents that offer future upside, the property provides both immediate housing and the opportunity to grow cash flow over time as apartments turn over.Example Owner-Occupant Financing Scenario*●3.5% Down Payment●Purchase Price: $369,000●Loan Amount: $356,085●Interest Rate: 6.00%●30-Year Fixed Mortgage●Estimated Monthly PITI + Mortgage Insurance: $3,064●Rental Income from Two Apartments: $2,600/month●Estimated Monthly Housing Cost for Owner: Approximately $464/month*Illustrative financing example only. Financing programs, down payment requirements, occupancy requirements, and loan approval vary by lender.For investors, at $116,667 per unit, 2405 Barclay Street offers a lower-cost opportunity to acquire a three-unit apartment building in one of central Baltimore's most renter-supported neighborhoods. Recent census data indicates that 58% of neighborhood households rent their homes, while the surrounding housing stock remains predominantly single-family, helping support continued demand for apartment housing.Current rents remain below market, creating an opportunity to increase income as apartments turn over. For an investor utilizing conventional financing with a 20% down payment, the property produces a projected 8.75% capitalization rate and a 10.2% cash-on-cash return at market rents, illustrating the long-term income potential available through market rent alignment.

  • Neighborhood
  • Type
  • County
    Baltimore City
  • Tax Amount
    $3,894
  • Status
    Active
  • Listing #
    MDBA2221274
  • Built
    1900
  • Lot Size
    0.03
  • Listed on site
    38 days
  • Listing Agent Id
    121137249888

Listed by:
Ben Frederick Realty, Inc.

Source:
BRIGHT MLS

Click for Map
Smart Commute Planner
Add a destination

School Info

Property details

Community Features

  • No HOA
  • No Adult Community

Property Features

  • No Builder Restrictions

Exterior features

  • No Pool
  • Basement

Interior Features

  • Central Air Conditioning

Style

  • End Unit
Favorite

Tour This Home

Tue
04Aug
Wed
05Aug
Thu
06Aug
Fri
07Aug
Sat
08Aug
Sun
09Aug
Mon
10Aug
Tue
11Aug
Wed
12Aug
Thu
13Aug
Fri
14Aug
Sat
15Aug
Sun
16Aug
Mon
17Aug
in Person
via Video Call