2405 Barclay Street Baltimore, MD 21218

$350,000
0.03
Acres
20,000
SQFT
18
$/SQFT
$350,000
20,000   sf
$18 / sf
Favorite

active
1/25
Street View

2405 Barclay Street offers a unique opportunity for an owner-occupant seeking to build long-term wealth through real estate. By living in one apartment and renting the remaining two, a purchaser can offset a significant portion of the monthly housing expense while benefiting from rental income, principal reduction, and future appreciation.With three one-bedroom apartments, individual utilities, and below-market rents that offer future upside, the property provides both immediate housing and the opportunity to grow cash flow over time as apartments turn over.Example Owner-Occupant Financing Scenario*●3.5% Down Payment●Purchase Price: $369,000●Loan Amount: $356,085●Interest Rate: 6.00%●30-Year Fixed Mortgage●Estimated Monthly PITI + Mortgage Insurance: $3,064●Rental Income from Two Apartments: $2,600/month●Estimated Monthly Housing Cost for Owner: Approximately $464/month*Illustrative financing example only. Financing programs, down payment requirements, occupancy requirements, and loan approval vary by lender.For investors, at $116,667 per unit, 2405 Barclay Street offers a lower-cost opportunity to acquire a three-unit apartment building in one of central Baltimore's most renter-supported neighborhoods. Recent census data indicates that 58% of neighborhood households rent their homes, while the surrounding housing stock remains predominantly single-family, helping support continued demand for apartment housing.Current rents remain below market, creating an opportunity to increase income as apartments turn over. For an investor utilizing conventional financing with a 20% down payment, the property produces a projected 8.75% capitalization rate and a 10.2% cash-on-cash return at market rents, illustrating the long-term income potential available through market rent alignment.

2405 Barclay Street offers a unique opportunity for an owner-occupant seeking to build long-term wealth through real estate. By living in one apartment and renting the remaining two, a purchaser can offset a significant portion of the monthly housing expense while benefiting from rental income, principal reduction, and future appreciation.With three one-bedroom apartments, individual utilities, and below-market rents that offer future upside, the property provides both immediate housing and the opportunity to grow cash flow over time as apartments turn over.Example Owner-Occupant Financing Scenario*●3.5% Down Payment●Purchase Price: $369,000●Loan Amount: $356,085●Interest Rate: 6.00%●30-Year Fixed Mortgage●Estimated Monthly PITI + Mortgage Insurance: $3,064●Rental Income from Two Apartments: $2,600/month●Estimated Monthly Housing Cost for Owner: Approximately $464/month*Illustrative financing example only. Financing programs, down payment requirements, occupancy requirements, and loan approval vary by lender.For investors, at $116,667 per unit, 2405 Barclay Street offers a lower-cost opportunity to acquire a three-unit apartment building in one of central Baltimore's most renter-supported neighborhoods. Recent census data indicates that 58% of neighborhood households rent their homes, while the surrounding housing stock remains predominantly single-family, helping support continued demand for apartment housing.Current rents remain below market, creating an opportunity to increase income as apartments turn over. For an investor utilizing conventional financing with a 20% down payment, the property produces a projected 8.75% capitalization rate and a 10.2% cash-on-cash return at market rents, illustrating the long-term income potential available through market rent alignment.

  • Neighborhood
  • Type
  • County
    Baltimore City
  • Tax Amount
    $3,894
  • Status
    Active
  • Listing #
    MDBA2221274
  • Built
    1900
  • Lot Size
    0.03
  • Listed on site
    17 days
  • Listing Agent Id
    121137131018

Listed by:
Ben Frederick Realty, Inc.

Source:
BRIGHT MLS

Click for Map
Smart Commute Planner
Add a destination

School Info

Property details

Community Features

  • No HOA
  • No Adult Community

Property Features

  • No Builder Restrictions

Exterior features

  • No Pool
  • Basement

Interior Features

  • Central Air Conditioning

Style

  • End Unit
Favorite

Tour This Home

Tue
14Jul
Wed
15Jul
Thu
16Jul
Fri
17Jul
Sat
18Jul
Sun
19Jul
Mon
20Jul
Tue
21Jul
Wed
22Jul
Thu
23Jul
Fri
24Jul
Sat
25Jul
Sun
26Jul
Mon
27Jul
in Person
via Video Call